Page 64 - ar2012

SEO Version

Consolidated
Statement of Comprehensive Income
For the fnancial year ended 31 December 2012
Note
2012
2011
Rp million
Rp million
Revenue
5
13,844,891
12,605,311
Cost of sales
6
(9,680,677)
(8,004,336)
Gross prof
t
4,164,214
4,600,975
Selling and distribution costs
(402,322)
(330,650)
General and administrative expenses
(926,699)
(798,136)
Foreign exchange gains
19,288
46,464
Other operating income
7
104,421
69,767
Share of results of an associated company
(36,673)
(1,548)
Other operating expenses
8
(269,429)
(234,111)
Gain arising from changes in fair value of biological assets
14
55,576
424,556
Proft from operations
9
2,708,376
3,777,317
Finance income
10
249,169
221,394
Finance expense
11
(515,858)
(445,322)
Proft before tax
2,441,687
3,553,389
Income tax expense
12
(623,004)
(912,533)
Net proft for the year
1,818,683
2,640,856
Proft for the year attributable to:
Owners of the Company
1,049,322
1,489,946
Non-controlling interests
769,361
1,150,910
1,818,683
2,640,856
Other comprehensive income:
Changes in ownership interests in subsidiary that do not result
in a loss of control
31
399,612
Foreign currency translation
7,036
Other comprehensive income for the year, net of tax
7,036
399,612
Total comprehensive income for the year
1,825,719
3,040,468
Total comprehensive income attributable to:
Owners of the Company
1,052,335
1,889,558
Non-controlling interests
773,384
1,150,910
Total comprehensive income for the year
1,825,719
3,040,468
Earnings per share (in Rupiah)
13
- basic
730
1,031
- diluted
730
1,031
The accompanying accounting policies and explanatory notes form an integral part of the fnancial statements.
62